EMI CALCULATOR FOR HOME LOAN IN INDIA - OLYMPEO

HOME LOAN EMI CALCULATOR

Use the Olympeo calculator to calculate your Equated Monthly Installments (EMI) and your monthly outflows based on interest rate, principal, down payment and time-frame with its Basic Amortization Calculator.
% p.a.

Monthly Payment (EMI)

11,186

Total Interest Payable

16,84,555

Total Payment
(Principal + Interest)

26,84,555

Break-up of Total PaymentPrincipal Loan AmountTotal Interest
EMI Payment SchedulePrincipalInterestYear 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10Year 11Year 12Year 13Year 14Year 15Year 16Year 17Year 18Year 19Year 20₹ 0₹ 50,000₹ 1,00,000₹ 1,50,000Interest + Principal
Year Principal Interest Principal + Interest Balance
1 12,409 1,21,819 1,34,228 9,87,591
2 14,018 1,20,210 1,34,228 9,73,573
3 15,835 1,18,393 1,34,228 9,57,739
4 17,887 1,16,341 1,34,228 9,39,852
5 20,206 1,14,022 1,34,228 9,19,646
6 22,825 1,11,403 1,34,228 8,96,822
7 25,783 1,08,445 1,34,228 8,71,039
8 29,125 1,05,103 1,34,228 8,41,914
9 32,900 1,01,328 1,34,228 8,09,015
10 37,164 97,064 1,34,228 7,71,850
11 41,982 92,246 1,34,228 7,29,869
12 47,423 86,805 1,34,228 6,82,446
13 53,570 80,658 1,34,228 6,28,877
14 60,513 73,715 1,34,228 5,68,364
15 68,357 65,871 1,34,228 5,00,007
16 77,217 57,011 1,34,228 4,22,790
17 87,226 47,002 1,34,228 3,35,564
18 98,532 35,696 1,34,228 2,37,033
19 1,11,303 22,925 1,34,228 1,25,730
20 1,25,730 8,498 1,34,228 0